This website uses cookies

Read our Privacy policy and Terms of use for more information.

Israeli-based company Perion describes itself as "an advanced technology leader." Its chairman, Eyal Kaplan, says the Affle sale offers shareholders "compelling value and greater financial certainty." The filings tell a different story, and Affle just put a price on it.

Affle is paying $11.70 a share, about $420 million. On Sept. 30, Perion held $228.3 million in cash, deposits and securities, and no debt. Take out the money Affle gets back at closing and Affle is paying about $192 million for the business itself.

For a company that spent roughly $685 million on acquisitions and its own stock, that's not a sale. It's an appraisal.

The deal, by the numbers

$420 million: what Affle is paying for Perion

$228.3 million: cash Perion had in the bank on Sept. 30

$192 million: what's left for the actual business

$685 million: what Perion spent on acquisitions and buybacks trying to become something else

3.7x: the EBITDA multiple, on guidance Perion has since withdrawn

$3.2 million: Perion's adjusted EBITDA for the entire first half of 2026

Feb. 9, 2026: the date Affle and Perion signed a confidentiality agreement, nearly nine months before the deal was announced

The Math Nobody Put in the Headline

Perion guided to $51 million to $53 million in adjusted EBITDA for 2026. Against $192 million for the operating business, that's roughly 3.7 times EBITDA. When Verve bought Jun Group in 2024, analysts praised it as a bargain at 4.7 times Jun's EBITDA. Perion went for less than the deal everyone called cheap.

A reader who tracks ad tech deals put it in one line: back out the cash, and the price assigns negative value to Hivestack, Greenbids "and the other ones." The arithmetic agrees with him.

Wall Street noticed too. The day after the announcement, Craig-Hallum cut Perion to Hold at exactly $11.70, seeing little upside without a higher bid. The consensus price target still sits around $13.30, above what Affle is paying. The analysts think Perion is worth more than its own board accepted.

So Who Pays?

Here's the question nobody in the deal coverage asked. Perion doesn't make anything an advertiser goes looking for. Nobody wakes up wanting a Perion. So where did the money come from?

For most of its life, the answer was one customer. Perion's filings call it "Customer A," and the numbers leave little doubt it's Microsoft. Customer A was 81% of Perion's revenue in 2015, 63% in 2019, 51% in 2020, and still 23% for 2024 as a whole, nearly all of it earned before Microsoft cut Perion off that June. The business was routing searches to Bing and collecting a cut. Perion didn't have customers so much as it had a patron.

The rest is a spread. Perion buys traffic and inventory from other people and resells it. Last quarter it paid out $55.9 million in traffic acquisition costs, 57% of revenue. The revenue line looks like a company. Most of it walks straight back out the door.

And somebody has to route the budgets in. That somebody is usually an agency, and that's where Brian Jacobs comes in below.

Today, the honest answer is that it barely makes money at all. First-half adjusted EBITDA was $3.2 million. The $228 million in the bank isn't the product of the current business. It's what's left of the Bing years. Affle isn't buying an engine. It's buying the change jar.

The Pop-Under Crowd

I ran a competing ad network in those years, so read this as a competitor's memory, not a neutral one. In the 2000s, everyone in the business knew which corner Undertone worked. It was the pop-under shop, and pop-unders needed traffic from somewhere. A lot of that traffic came from software people never meant to install. Undertone ran with that crowd. Zango was the biggest name in it.

Zango is not a matter of memory. It's a matter of federal record. Formerly 180solutions, it installed software that tracked what people searched and browsed and hit them with pop-up ads based on it. In November 2006, the Federal Trade Commission charged that Zango used unfair and deceptive methods to install its adware and made it hard for people to remove. By the FTC's count, Zango's software produced more than 6.9 billion pop-up ads and had been downloaded more than 70 million times. Some of its distributors exploited browser security holes to get the software onto machines. Zango paid $3 million to settle. In April 2009, its banks pulled the plug and Zango stopped trading.

That was the ecosystem. Adware put the windows on the screen. Pop-under networks sold them. Advertisers bought the impressions and mostly didn't ask where they came from. Undertone, by its own account, invented the pop-under and named itself after it. It never had to say who supplied the eyeballs.

In 2015, Perion paid $180 million for Undertone and called it diversification. Then-CEO Josef Mandelbaum said at the time that public markets didn't look kindly on ad tech, and Perion was running straight toward it. He was right about the first part.

Adware and Arbitrage

Undertone wasn't Perion's first stop in that neighborhood. It was the move upmarket.

The adware came first. In 2012, Perion paid about $41 million for SweetIM, browser add-ons that security firms classify as adware, some still detected by Malwarebytes as "PUP.Optional.Perion." In a reverse merger that closed in January 2014, it absorbed Conduit's toolbars, which spent 63% of their revenue paying to get installed and were widely flagged as browser hijackers. In its own 2015 annual report, Perion said it found users by advertising alongside other free software products. That's the company describing bundling in its own filing.

Then came arbitrage. Perion's search unit, CodeFuel, openly pitched "Media Traders" on monetizing search traffic. In 2020, Perion bought Content IQ and Pub Ocean, which by Perion's own count ran about 80 clickbait sites that bought cheap clicks and resold the ad impressions.

Every one of these businesses runs on the same move: get between a person and what they were trying to do, and charge someone for the detour. The toolbar changes your search engine. The pop-under waits behind your window. The arbitrage site buys your click for a penny and sells your attention for two. None of them needs an advertiser who chose it. It needs traffic, and a partner who hasn't looked closely yet.

Then the partners looked. In 2024, Microsoft cut publishers out of its Bing marketplace, and Bing went from 35% of Perion's revenue in 2022 to under 5%. The stock fell about 40% in one session in April, then roughly another 30% in June. Perion cut 35 jobs, 15% of its Israeli workforce. The same year, Sincera exposed Content IQ's sites running on major publishers' subdomains. SPIN cut ties, and Perion shut down the entire network in under two days. Shareholders sued over the Bing collapse. The courts threw out both suits. The business didn't come back.

The timing wasn't a coincidence, at least not to the people watching the stock. Perion shut down its made-for-advertising network in May 2024. Bing cut it out in June. Writing on Seeking Alpha that month, analyst Henrik Alex read the Bing exclusion as Microsoft cracking down on made-for-advertising sites, content farms built to harvest ad spend rather than serve readers. He also suggested the damage spread to Perion's core ad business, with customers pulling budgets to avoid being associated with it. The clickbait didn't just embarrass Perion. It may have cost it the patron.

The family tree

2012, SweetIM: browser add-ons. Malwarebytes still flags some as "PUP.Optional.Perion."

2014, Conduit's toolbars: widely labeled browser hijackers. Searches routed to Bing.

2015, Undertone: by its own account, the inventor of the pop-under.

2020, Content IQ and Pub Ocean: about 80 clickbait sites. Shut down in under two days once someone looked.

2026, Affle: owner of the Discover-Tech brand name and a paid-preinstall business for new phones.

Every branch grows toward the same sun: someone else's traffic.

The Product Was the Pipe

Former Perion executives describe a company with no unique product that brokers and resells other people's inventory. In their telling, the technology is the pitch and the business is the markup.

Perion's numbers read like their description. In the second quarter, what Perion kept after paying for traffic fell 11% to $42.3 million. Spend through its flagship Perion One grew 15%, while what Perion kept from it fell 4%. More money moved through the pipe, and Perion kept less of it.

Brian Jacobs, the British media consultant who has audited where advertisers' money really goes, says the question isn't Perion. It's the agency recommending it. "When an agency recommends buying via Perion, is that genuinely because their offering best suits the client (which it might), or because the agency makes a margin and can justify Perion's use with metrics the client doesn't pretend to understand."

Clients used to tell him "I leave all that detail to my agency." Today, he says, doing what's best for the client is one priority among several, and the others include the agency's own revenue target. "Caveat emptor. I guess."

The toolbars faded. The middleman model didn't. At 3.7 times EBITDA, Affle didn't overpay for a product. It declined to pay for one.

In their words

"An advanced technology leader." Perion, describing Perion

"Compelling value and greater financial certainty." Chairman Eyal Kaplan, on selling for $192 million plus the company's own cash

"Diversifying away from the open web." Perion's CEO, on the strategy that cost $685 million

"Tangible catalysts." Perion's CFO, on a second half that needed $50 million of EBITDA after a first half that made $3 million

"Icing on the cake." Terry Kawaja, Affle's banker, on the low price

"PUP.Optional.Perion." Malwarebytes, on some of the software Perion bought

"Caveat emptor. I guess." Brian Jacobs, on agencies that route client money through vendors like Perion

Five of these came from the people on the deal. One came from antivirus software. Guess which one aged best.

Feb. 9

The press release went out Nov. 1. The relationship didn't start there. The merger agreement Perion filed with the SEC defines a confidentiality agreement between Affle and Perion dated Feb. 9, 2026. The two companies were under NDA nearly nine months before anyone announced a deal.

Watch what happened next. In March, a month after that agreement was signed, Canaccord Genuity initiated coverage of Perion at Buy with a $14 target. By November, Canaccord was Perion's exclusive financial adviser, selling the company at $11.70. Banks keep research and deal teams walled off for exactly this reason, and nothing in the filings says when Canaccord was hired. That's a question for Perion and Canaccord. What the record does show: the buyer was talking to Perion before Perion's eventual banker told the market the stock was worth $14.

On the other side sat LUMA Partners, Terry Kawaja's firm, advising Affle. Kawaja told Adweek that Affle looked at several targets, all trading cheaply, so the pricing was simply opportunistic, and the low price was "icing on the cake." He's right, and that's the indictment. Our reader puts it more bluntly: the matchmaking came from the buyer's banker, not the seller's.

There's a 40-day go-shop that ends Dec. 11. If Perion takes a better offer, it owes Affle $10.5 million or $14.7 million, depending on timing. Citibank is financing Affle with no financing condition. Some Perion directors and officers have signed voting agreements; the filing doesn't name them. And Perion says it won't disclose go-shop developments unless it decides to.

Our reader's prediction: "Expect no news." A go-shop is a clock. Nobody seems to be watching it.

Subscribe to keep reading

This content won’t cost you a dime, but here’s the catch: you need to be subscribed to ADOTAT – your front-row seat to everything Adtech, Marketing, and Media – to keep the good stuff coming.

I consent to receive emails from ADOTAT. One click to unsubscribe. We don't sell the list, which in this industry counts as a differentiator.

Already a subscriber?Sign in.Not now